| 電視轉播收入 | $632K |
| 排名電視獎金 | $0 |
| 比賽日收入 | $0 |
| 贊助收入 | $0 |
| 商品銷售 | $51K |
| 盃賽獎金 | $0 |
| 洲際獎金 | $0 |
| 獎金 | $0 |
| 租借費收入 | $0 |
| 球員薪資 | $2.2M |
| 職員薪資 | $53K |
| 轉會攤銷 | $0 |
| 債務利息 | $59K |
| 租借費支出 | $0 |
| 設施維護 | $532K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| May 2027 | $683K | $2.8M | $-2.1M | $-10.2M |
| Apr 2027 | $859K | $2.3M | $-1.4M | $-8.1M |
| Mar 2027 | $319K | $2.4M | $-2.1M | $-6.6M |
| Feb 2027 | $1.1M | $2.2M | $-1.0M | $-4.5M |
| Jan 2027 | $361K | $2.3M | $-2.0M | $-3.5M |
| Dec 2026 | $386K | $2.3M | $-1.9M | $-1.6M |
| Nov 2026 | $208K | $2.4M | $-2.2M | $383K |
| Oct 2026 | $194K | $7.4M | $-7.2M | $2.6M |
| Sep 2026 | $173K | $1.8M | $-1.7M | $9.8M |
| Aug 2026 | $0 | $0 | $0 | $11.4M |