| 電視轉播收入 | $21K |
| 比賽日收入 | $0 |
| 贊助收入 | $0 |
| 商品銷售 | $3K |
| 獎金 | $0 |
| 球員薪資 | $143K |
| 職員薪資 | $42K |
| 設施維護 | $115K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Mar 2028 | $1.2M | $300K | $924K | $10.0M |
| Feb 2028 | $60K | $406K | $-346K | $9.1M |
| Jan 2028 | $1.4M | $297K | $1.1M | $9.4M |
| Dec 2027 | $3.0M | $297K | $2.7M | $8.3M |
| Nov 2027 | $2.4M | $297K | $2.1M | $5.6M |
| Oct 2027 | $1.2M | $308K | $916K | $3.5M |
| Sep 2027 | $3.7M | $330K | $3.3M | $2.5M |
| Aug 2027 | $23K | $380K | $-356K | $-774K |
| Jul 2027 | $805K | $435K | $370K | $-418K |
| Jun 2027 | $23K | $378K | $-355K | $-788K |
| May 2027 | $23K | $378K | $-355K | $-433K |
| Apr 2027 | $23K | $378K | $-354K | $-79K |