| 電視轉播收入 | $128K |
| 排名電視獎金 | $13K |
| 比賽日收入 | $70K |
| 贊助收入 | $0 |
| 商品銷售 | $7K |
| 盃賽獎金 | $0 |
| 洲際獎金 | $0 |
| 獎金 | $0 |
| 租借費收入 | $0 |
| 球員薪資 | $1.7M |
| 職員薪資 | $70K |
| 轉會攤銷 | $49K |
| 債務利息 | $31K |
| 租借費支出 | $17K |
| 設施維護 | $320K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| May 2027 | $230K | $2.2M | $-1.9M | $-5.7M |
| Apr 2027 | $120K | $1.8M | $-1.7M | $-3.8M |
| Mar 2027 | $422K | $1.6M | $-1.2M | $-2.1M |
| Feb 2027 | $130K | $1.6M | $-1.4M | $-1.0M |
| Jan 2027 | $123K | $1.5M | $-1.4M | $350K |
| Dec 2026 | $324K | $1.5M | $-1.2M | $1.7M |
| Nov 2026 | $122K | $1.5M | $-1.4M | $2.9M |
| Oct 2026 | $237K | $2.9M | $-2.7M | $4.2M |
| Sep 2026 | $124K | $861K | $-737K | $6.8M |
| Aug 2026 | $0 | $0 | $0 | $10.2M |