| 電視轉播收入 | $23K |
| 比賽日收入 | $235K |
| 贊助收入 | $0 |
| 商品銷售 | $3K |
| 獎金 | $0 |
| 球員薪資 | $113K |
| 職員薪資 | $35K |
| 設施維護 | $115K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Aug 2027 | $266K | $263K | $3K | $5.0M |
| Jul 2027 | $261K | $248K | $13K | $5.0M |
| Jun 2027 | $959K | $298K | $661K | $4.9M |
| May 2027 | $261K | $298K | $-37K | $4.3M |
| Apr 2027 | $261K | $298K | $-37K | $4.3M |
| Mar 2027 | $261K | $298K | $-37K | $4.3M |
| Feb 2027 | $261K | $390K | $-129K | $4.4M |
| Jan 2027 | $350K | $260K | $90K | $4.5M |
| Dec 2026 | $261K | $260K | $679 | $4.4M |
| Nov 2026 | $261K | $260K | $462 | $4.4M |
| Oct 2026 | $260K | $260K | $130 | $4.4M |
| Sep 2026 | $4.0M | $358K | $3.7M | $4.4M |