| 電視轉播收入 | $13K |
| 比賽日收入 | $4K |
| 贊助收入 | $0 |
| 商品銷售 | $1K |
| 獎金 | $0 |
| 球員薪資 | $136K |
| 職員薪資 | $41K |
| 設施維護 | $95K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Aug 2027 | $759K | $308K | $451K | $352K |
| Jul 2027 | $309K | $272K | $37K | $-99K |
| Jun 2027 | $19K | $272K | $-253K | $-136K |
| May 2027 | $19K | $272K | $-253K | $117K |
| Apr 2027 | $19K | $272K | $-253K | $370K |
| Mar 2027 | $60K | $277K | $-217K | $624K |
| Feb 2027 | $478K | $284K | $194K | $841K |
| Jan 2027 | $1.1M | $291K | $762K | $646K |
| Dec 2026 | $18K | $291K | $-272K | $-115K |
| Nov 2026 | $18K | $291K | $-272K | $157K |
| Oct 2026 | $18K | $291K | $-272K | $429K |
| Sep 2026 | $618K | $298K | $321K | $702K |