| 電視轉播收入 | $990K |
| 排名電視獎金 | $185K |
| 比賽日收入 | $0 |
| 贊助收入 | $7K |
| 商品銷售 | $71K |
| 盃賽獎金 | $0 |
| 洲際獎金 | $0 |
| 降落伞付款 | $0 |
| 獎金 | $80K |
| 租借費收入 | $0 |
| 股东注资 | $0 |
| 球員薪資 | $1.3M |
| 職員薪資 | $16K |
| 轉會攤銷 | $0 |
| 債務利息 | $14K |
| 租借費支出 | $0 |
| 設施維護 | $210K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Jan 2027 | $1.3M | $1.5M | $-212K | $-2.8M |
| Dec 2026 | $948K | $1.4M | $-470K | $-2.6M |
| Nov 2026 | $970K | $1.4M | $-437K | $-2.1M |
| Oct 2026 | $1.1M | $3.3M | $-2.2M | $-1.7M |
| Sep 2026 | $1.2M | $1.3M | $-41K | $459K |
| Aug 2026 | $0 | $0 | $0 | $500K |
| 贊助商 | 年收入 |
|---|---|
| Hometown Print | $83K |