| 電視轉播收入 | $172K |
| 比賽日收入 | $482K |
| 贊助收入 | $0 |
| 商品銷售 | $28K |
| 獎金 | $0 |
| 球員薪資 | $266K |
| 職員薪資 | $67K |
| 設施維護 | $135K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Aug 2027 | $682K | $766K | $-84K | $6.0M |
| Jul 2027 | $782K | $2.2M | $-1.4M | $6.1M |
| Jun 2027 | $683K | $488K | $195K | $7.4M |
| May 2027 | $686K | $488K | $198K | $7.3M |
| Apr 2027 | $688K | $487K | $201K | $7.1M |
| Mar 2027 | $726K | $513K | $213K | $6.9M |
| Feb 2027 | $1.6M | $847K | $711K | $6.6M |
| Jan 2027 | $2.4M | $666K | $1.7M | $5.9M |
| Dec 2026 | $684K | $666K | $18K | $4.2M |
| Nov 2026 | $681K | $666K | $16K | $4.2M |
| Oct 2026 | $770K | $674K | $95K | $4.2M |
| Sep 2026 | $936K | $631K | $305K | $4.1M |