| 電視轉播收入 | $9K |
| 比賽日收入 | $5K |
| 贊助收入 | $0 |
| 商品銷售 | $1K |
| 獎金 | $0 |
| 球員薪資 | $76K |
| 職員薪資 | $39K |
| 設施維護 | $115K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Aug 2027 | $25K | $230K | $-204K | $-1.5M |
| Jul 2027 | $16K | $277K | $-260K | $-1.2M |
| Jun 2027 | $15K | $251K | $-236K | $-986K |
| May 2027 | $88K | $254K | $-166K | $-750K |
| Apr 2027 | $15K | $254K | $-238K | $-584K |
| Mar 2027 | $15K | $254K | $-239K | $-346K |
| Feb 2027 | $15K | $290K | $-275K | $-107K |
| Jan 2027 | $18K | $230K | $-212K | $168K |
| Dec 2026 | $15K | $230K | $-215K | $379K |
| Nov 2026 | $15K | $230K | $-215K | $594K |
| Oct 2026 | $235K | $234K | $2K | $808K |
| Sep 2026 | $15K | $224K | $-209K | $807K |