收入明細
| 電視轉播收入 | $700K |
| 排名電視獎金 | $144K |
| 比賽日收入 | $0 |
| 贊助收入 | $407K |
| 商品銷售 | $2.6M |
| 盃賽獎金 | $0 |
| 洲際獎金 | $0 |
| 降落伞付款 | $2.9M |
| 獎金 | $0 |
| 租借費收入 | $115K |
| 股东注资 | $0 |
支出明細
| 球員薪資 | $3.8M |
| 職員薪資 | $20K |
| 轉會攤銷 | $249K |
| 債務利息 | $0 |
| 租借費支出 | $160K |
| 設施維護 | $1.2M |
收入與支出
| 月份 |
收入 |
支出 |
月淨額 |
餘額 |
| Sep 2028 |
$6.9M |
$5.4M |
$1.5M |
$83.5M |
| Aug 2028 |
$6.8M |
$4.6M |
$2.1M |
$82.9M |
| Jul 2028 |
$8.0M |
$4.0M |
$4.0M |
$80.5M |
| Jun 2028 |
$8.7M |
$3.0M |
$5.7M |
$76.3M |
| May 2028 |
$8.1M |
$4.4M |
$3.7M |
$80.3M |
| Apr 2028 |
$8.2M |
$3.7M |
$4.5M |
$76.5M |
| Mar 2028 |
$8.4M |
$3.7M |
$4.7M |
$72.0M |
| Feb 2028 |
$8.6M |
$7.1M |
$1.5M |
$67.2M |
| Jan 2028 |
$8.7M |
$3.8M |
$4.9M |
$65.7M |
| Dec 2027 |
$8.4M |
$3.8M |
$4.6M |
$60.7M |
| Nov 2027 |
$8.5M |
$3.9M |
$4.6M |
$56.2M |
| Oct 2027 |
$8.7M |
$4.0M |
$4.7M |
$51.5M |