| 電視轉播收入 | $3.9M |
| 排名電視獎金 | $0 |
| 比賽日收入 | $0 |
| 贊助收入 | $0 |
| 商品銷售 | $172K |
| 盃賽獎金 | $0 |
| 洲際獎金 | $0 |
| 獎金 | $0 |
| 租借費收入 | $0 |
| 球員薪資 | $3.4M |
| 職員薪資 | $53K |
| 轉會攤銷 | $6K |
| 債務利息 | $0 |
| 租借費支出 | $0 |
| 設施維護 | $1.5M |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| May 2027 | $4.1M | $4.9M | $-861K | $15.9M |
| Apr 2027 | $4.0M | $4.9M | $-952K | $16.8M |
| Mar 2027 | $4.7M | $5.1M | $-438K | $17.7M |
| Feb 2027 | $4.6M | $5.2M | $-648K | $18.1M |
| Jan 2027 | $5.6M | $5.4M | $170K | $18.8M |
| Dec 2026 | $6.5M | $5.5M | $1.0M | $18.6M |
| Nov 2026 | $3.2M | $4.6M | $-1.4M | $17.5M |
| Oct 2026 | $1.3M | $7.2M | $-5.9M | $18.9M |
| Sep 2026 | $66K | $2.9M | $-2.8M | $24.8M |
| Aug 2026 | $0 | $0 | $0 | $27.9M |