| 電視轉播收入 | $23K |
| 比賽日收入 | $61K |
| 贊助收入 | $0 |
| 商品銷售 | $3K |
| 獎金 | $0 |
| 球員薪資 | $114K |
| 職員薪資 | $32K |
| 設施維護 | $135K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Aug 2027 | $87K | $291K | $-204K | $678K |
| Jul 2027 | $1.6M | $328K | $1.3M | $883K |
| Jun 2027 | $87K | $273K | $-187K | $-436K |
| May 2027 | $87K | $273K | $-187K | $-250K |
| Apr 2027 | $86K | $273K | $-187K | $-63K |
| Mar 2027 | $87K | $273K | $-187K | $124K |
| Feb 2027 | $95K | $287K | $-192K | $311K |
| Jan 2027 | $445K | $247K | $199K | $503K |
| Dec 2026 | $87K | $247K | $-159K | $305K |
| Nov 2026 | $88K | $247K | $-159K | $464K |
| Oct 2026 | $87K | $247K | $-160K | $623K |
| Sep 2026 | $150K | $257K | $-106K | $783K |