| 電視轉播收入 | $742K |
| 排名電視獎金 | $0 |
| 比賽日收入 | $0 |
| 贊助收入 | $0 |
| 商品銷售 | $38K |
| 盃賽獎金 | $0 |
| 洲際獎金 | $0 |
| 獎金 | $0 |
| 租借費收入 | $0 |
| 球員薪資 | $954K |
| 職員薪資 | $48K |
| 轉會攤銷 | $0 |
| 債務利息 | $41K |
| 租借費支出 | $0 |
| 設施維護 | $622K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Apr 2027 | $779K | $1.7M | $-885K | $-6.9M |
| Mar 2027 | $806K | $1.7M | $-907K | $-6.0M |
| Feb 2027 | $889K | $2.1M | $-1.2M | $-5.1M |
| Jan 2027 | $880K | $2.1M | $-1.2M | $-3.9M |
| Dec 2026 | $253K | $1.6M | $-1.4M | $-2.7M |
| Nov 2026 | $257K | $1.6M | $-1.4M | $-1.3M |
| Oct 2026 | $59K | $2.6M | $-2.5M | $86K |
| Sep 2026 | $323K | $745K | $-422K | $2.6M |
| Aug 2026 | $0 | $0 | $0 | $3.0M |