| 電視轉播收入 | $2K |
| 比賽日收入 | $0 |
| 贊助收入 | $0 |
| 商品銷售 | $245 |
| 獎金 | $0 |
| 球員薪資 | $47K |
| 職員薪資 | $25K |
| 設施維護 | $35K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Mar 2027 | $13K | $114K | $-102K | $-305K |
| Feb 2027 | $3K | $110K | $-107K | $-203K |
| Jan 2027 | $3K | $110K | $-108K | $-96K |
| Dec 2026 | $3K | $106K | $-103K | $11K |
| Nov 2026 | $3K | $106K | $-103K | $114K |
| Oct 2026 | $15K | $107K | $-92K | $217K |
| Sep 2026 | $115K | $105K | $9K | $309K |
| Aug 2026 | $0 | $0 | $0 | $300K |