| 電視轉播收入 | $9K |
| 比賽日收入 | $4K |
| 贊助收入 | $0 |
| 商品銷售 | $1K |
| 獎金 | $0 |
| 球員薪資 | $77K |
| 職員薪資 | $41K |
| 設施維護 | $135K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Aug 2027 | $14K | $252K | $-238K | $-1.5M |
| Jul 2027 | $14K | $252K | $-238K | $-1.3M |
| Jun 2027 | $15K | $261K | $-246K | $-1.0M |
| May 2027 | $14K | $261K | $-246K | $-799K |
| Apr 2027 | $14K | $260K | $-245K | $-553K |
| Mar 2027 | $14K | $260K | $-245K | $-307K |
| Feb 2027 | $14K | $251K | $-237K | $-62K |
| Jan 2027 | $18K | $250K | $-232K | $175K |
| Dec 2026 | $444K | $254K | $191K | $407K |
| Nov 2026 | $14K | $254K | $-239K | $216K |
| Oct 2026 | $14K | $254K | $-239K | $455K |
| Sep 2026 | $175K | $243K | $-67K | $695K |