| 電視轉播收入 | $194K |
| 排名電視獎金 | $0 |
| 比賽日收入 | $25K |
| 贊助收入 | $0 |
| 商品銷售 | $12K |
| 盃賽獎金 | $0 |
| 洲際獎金 | $0 |
| 獎金 | $0 |
| 租借費收入 | $40K |
| 球員薪資 | $1.2M |
| 職員薪資 | $47K |
| 轉會攤銷 | $0 |
| 債務利息 | $41K |
| 租借費支出 | $8K |
| 設施維護 | $340K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Feb 2027 | $270K | $1.6M | $-1.4M | $-7.0M |
| Jan 2027 | $256K | $1.9M | $-1.6M | $-5.6M |
| Dec 2026 | $228K | $1.6M | $-1.4M | $-4.0M |
| Nov 2026 | $82K | $1.5M | $-1.4M | $-2.7M |
| Oct 2026 | $85K | $3.1M | $-3.0M | $-1.3M |
| Sep 2026 | $358K | $1.1M | $-756K | $1.8M |
| Aug 2026 | $0 | $0 | $0 | $2.5M |