| 電視轉播收入 | $960K |
| 排名電視獎金 | $39K |
| 比賽日收入 | $0 |
| 贊助收入 | $15K |
| 商品銷售 | $147K |
| 盃賽獎金 | $0 |
| 洲際獎金 | $0 |
| 降落伞付款 | $0 |
| 獎金 | $0 |
| 租借費收入 | $0 |
| 股东注资 | $0 |
| 球員薪資 | $799K |
| 職員薪資 | $50K |
| 轉會攤銷 | $5K |
| 債務利息 | $7K |
| 租借費支出 | $34K |
| 設施維護 | $337K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Feb 2027 | $1.2M | $1.2M | $-14K | $-1.4M |
| Jan 2027 | $1.2M | $1.3M | $-118K | $-1.4M |
| Dec 2026 | $1.3M | $1.2M | $44K | $-1.3M |
| Nov 2026 | $1.2M | $1.2M | $-26K | $-1.4M |
| Oct 2026 | $1.3M | $3.6M | $-2.3M | $-1.3M |
| Sep 2026 | $1.5M | $1.3M | $234K | $987K |
| Aug 2026 | $0 | $0 | $0 | $1.0M |
| 贊助商 | 年收入 |
|---|---|
| Local Dairy Co. | $90K |
| Greenfield Foods | $95K |