| 電視轉播收入 | $442K |
| 排名電視獎金 | $218K |
| 比賽日收入 | $9K |
| 贊助收入 | $61K |
| 商品銷售 | $360K |
| 盃賽獎金 | $0 |
| 洲際獎金 | $0 |
| 降落伞付款 | $0 |
| 獎金 | $0 |
| 租借費收入 | $939 |
| 股东注资 | $0 |
| 球員薪資 | $1.3M |
| 職員薪資 | $41K |
| 轉會攤銷 | $7K |
| 債務利息 | $22K |
| 租借費支出 | $27K |
| 設施維護 | $337K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Mar 2027 | $1.1M | $1.7M | $-593K | $-5.1M |
| Feb 2027 | $1.1M | $1.8M | $-738K | $-4.5M |
| Jan 2027 | $1.1M | $1.7M | $-614K | $-3.6M |
| Dec 2026 | $1.1M | $1.7M | $-612K | $-3.0M |
| Nov 2026 | $1.1M | $1.8M | $-715K | $-2.3M |
| Oct 2026 | $1.1M | $4.2M | $-3.1M | $-1.6M |
| Sep 2026 | $2.1M | $1.4M | $655K | $1.5M |
| Aug 2026 | $0 | $0 | $0 | $1.0M |
| 贊助商 | 年收入 |
|---|---|
| Hometown Print | $376K |
| Local Dairy Co. | $361K |