| 電視轉播收入 | $8K |
| 比賽日收入 | $9K |
| 贊助收入 | $0 |
| 商品銷售 | $1K |
| 獎金 | $0 |
| 球員薪資 | $196K |
| 職員薪資 | $64K |
| 設施維護 | $145K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Aug 2027 | $708K | $405K | $303K | $5.5M |
| Jul 2027 | $90K | $580K | $-491K | $5.2M |
| Jun 2027 | $18K | $408K | $-390K | $5.7M |
| May 2027 | $18K | $407K | $-388K | $6.1M |
| Apr 2027 | $18K | $406K | $-387K | $6.5M |
| Mar 2027 | $92K | $433K | $-340K | $6.9M |
| Feb 2027 | $50K | $422K | $-372K | $7.2M |
| Jan 2027 | $167K | $386K | $-219K | $7.6M |
| Dec 2026 | $291K | $384K | $-93K | $7.8M |
| Nov 2026 | $19K | $384K | $-365K | $7.9M |
| Oct 2026 | $19K | $395K | $-376K | $8.2M |
| Sep 2026 | $3.9M | $380K | $3.5M | $8.6M |