| 電視轉播收入 | $272K |
| 排名電視獎金 | $27K |
| 比賽日收入 | $132K |
| 贊助收入 | $0 |
| 商品銷售 | $16K |
| 盃賽獎金 | $0 |
| 洲際獎金 | $0 |
| 獎金 | $0 |
| 租借費收入 | $0 |
| 球員薪資 | $609K |
| 職員薪資 | $37K |
| 轉會攤銷 | $0 |
| 債務利息 | $63K |
| 租借費支出 | $0 |
| 設施維護 | $336K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Apr 2027 | $474K | $1.0M | $-570K | $-6.3M |
| Mar 2027 | $535K | $1.2M | $-684K | $-5.8M |
| Feb 2027 | $713K | $1.3M | $-541K | $-5.1M |
| Jan 2027 | $177K | $1.3M | $-1.1M | $-4.5M |
| Dec 2026 | $188K | $1.0M | $-840K | $-3.5M |
| Nov 2026 | $126K | $1.1M | $-949K | $-2.6M |
| Oct 2026 | $82K | $2.7M | $-2.7M | $-1.7M |
| Sep 2026 | $82K | $578K | $-496K | $1.0M |
| Aug 2026 | $0 | $0 | $0 | $1.5M |