收入明細
| 電視轉播收入 | $227K |
| 排名電視獎金 | $90K |
| 比賽日收入 | $21K |
| 贊助收入 | $95K |
| 商品銷售 | $1.0M |
| 盃賽獎金 | $0 |
| 洲際獎金 | $0 |
| 降落伞付款 | $0 |
| 獎金 | $0 |
| 租借費收入 | $59K |
| 股东注资 | $0 |
支出明細
| 球員薪資 | $1.1M |
| 職員薪資 | $22K |
| 轉會攤銷 | $2K |
| 債務利息 | $0 |
| 租借費支出 | $0 |
| 設施維護 | $346K |
收入與支出
| 月份 |
收入 |
支出 |
月淨額 |
餘額 |
| Dec 2028 |
$1.5M |
$1.4M |
$82K |
$1.7M |
| Nov 2028 |
$1.5M |
$1.4M |
$134K |
$1.6M |
| Oct 2028 |
$1.6M |
$1.7M |
$-76K |
$1.5M |
| Sep 2028 |
$2.0M |
$1.3M |
$672K |
$1.6M |
| Aug 2028 |
$1.4M |
$1.6M |
$-194K |
$906K |
| Jul 2028 |
$1.4M |
$1.2M |
$157K |
$1.1M |
| Jun 2028 |
$1.5M |
$1.2M |
$266K |
$939K |
| May 2028 |
$1.4M |
$2.0M |
$-529K |
$671K |
| Apr 2028 |
$1.4M |
$1.3M |
$132K |
$1.2M |
| Mar 2028 |
$1.4M |
$1.4M |
$48K |
$1.1M |
| Feb 2028 |
$1.4M |
$1.5M |
$-36K |
$1.0M |
| Jan 2028 |
$1.4M |
$1.4M |
$80K |
$1.0M |