| 電視轉播收入 | $54K |
| 比賽日收入 | $29K |
| 贊助收入 | $0 |
| 商品銷售 | $8K |
| 獎金 | $0 |
| 球員薪資 | $288K |
| 職員薪資 | $42K |
| 設施維護 | $105K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Aug 2027 | $91K | $435K | $-344K | $1.9M |
| Jul 2027 | $593K | $620K | $-27K | $2.3M |
| Jun 2027 | $91K | $495K | $-404K | $2.3M |
| May 2027 | $92K | $495K | $-403K | $2.7M |
| Apr 2027 | $91K | $495K | $-404K | $3.1M |
| Mar 2027 | $90K | $495K | $-405K | $3.5M |
| Feb 2027 | $90K | $1.4M | $-1.3M | $3.9M |
| Jan 2027 | $193K | $441K | $-248K | $5.2M |
| Dec 2026 | $91K | $441K | $-350K | $5.5M |
| Nov 2026 | $92K | $441K | $-350K | $5.8M |
| Oct 2026 | $91K | $441K | $-351K | $6.2M |
| Sep 2026 | $1.9M | $444K | $1.4M | $6.5M |