| 電視轉播收入 | $5.1M |
| 排名電視獎金 | $0 |
| 比賽日收入 | $715K |
| 贊助收入 | $0 |
| 商品銷售 | $189K |
| 盃賽獎金 | $0 |
| 洲際獎金 | $0 |
| 獎金 | $0 |
| 租借費收入 | $0 |
| 球員薪資 | $2.3M |
| 職員薪資 | $80K |
| 轉會攤銷 | $0 |
| 債務利息 | $0 |
| 租借費支出 | $0 |
| 設施維護 | $1.8M |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Mar 2027 | $6.0M | $4.2M | $1.7M | $7.1M |
| Feb 2027 | $6.0M | $4.2M | $1.8M | $5.4M |
| Jan 2027 | $10.5M | $4.1M | $6.4M | $3.6M |
| Dec 2026 | $6.3M | $4.1M | $2.2M | $-2.9M |
| Nov 2026 | $2.4M | $3.1M | $-713K | $-5.1M |
| Oct 2026 | $987K | $6.8M | $-5.8M | $-4.3M |
| Sep 2026 | $632K | $1.7M | $-1.1M | $1.4M |
| Aug 2026 | $0 | $0 | $0 | $2.5M |