| 電視轉播收入 | $43K |
| 比賽日收入 | $8K |
| 贊助收入 | $0 |
| 商品銷售 | $6K |
| 獎金 | $0 |
| 球員薪資 | $157K |
| 職員薪資 | $45K |
| 設施維護 | $75K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Mar 2028 | $57K | $277K | $-220K | $3.9M |
| Feb 2028 | $67K | $328K | $-261K | $4.1M |
| Jan 2028 | $616K | $280K | $336K | $4.4M |
| Dec 2027 | $59K | $280K | $-221K | $4.1M |
| Nov 2027 | $59K | $279K | $-220K | $4.3M |
| Oct 2027 | $59K | $279K | $-221K | $4.5M |
| Sep 2027 | $59K | $278K | $-220K | $4.7M |
| Aug 2027 | $268K | $285K | $-16K | $4.9M |
| Jul 2027 | $58K | $285K | $-227K | $5.0M |
| Jun 2027 | $58K | $285K | $-227K | $5.2M |
| May 2027 | $58K | $285K | $-227K | $5.4M |
| Apr 2027 | $58K | $285K | $-227K | $5.6M |