| 電視轉播收入 | $730K |
| 排名電視獎金 | $0 |
| 比賽日收入 | $0 |
| 贊助收入 | $8K |
| 商品銷售 | $63K |
| 盃賽獎金 | $0 |
| 洲際獎金 | $0 |
| 降落伞付款 | $0 |
| 獎金 | $0 |
| 租借費收入 | $0 |
| 股东注资 | $0 |
| 球員薪資 | $913K |
| 職員薪資 | $17K |
| 轉會攤銷 | $0 |
| 債務利息 | $10K |
| 租借費支出 | $0 |
| 設施維護 | $191K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Feb 2027 | $801K | $1.1M | $-329K | $-2.1M |
| Jan 2027 | $1.1M | $1.0M | $60K | $-1.8M |
| Dec 2026 | $797K | $1.0M | $-230K | $-1.8M |
| Nov 2026 | $816K | $1.0M | $-213K | $-1.6M |
| Oct 2026 | $812K | $2.7M | $-1.8M | $-1.4M |
| Sep 2026 | $837K | $886K | $-50K | $450K |
| Aug 2026 | $0 | $0 | $0 | $500K |
| 贊助商 | 年收入 |
|---|---|
| Local Dairy Co. | $96K |