| 電視轉播收入 | $2.3M |
| 排名電視獎金 | $558K |
| 比賽日收入 | $65K |
| 贊助收入 | $33K |
| 商品銷售 | $660K |
| 盃賽獎金 | $0 |
| 洲際獎金 | $0 |
| 降落伞付款 | $0 |
| 獎金 | $0 |
| 租借費收入 | $150K |
| 股东注资 | $0 |
| 球員薪資 | $2.1M |
| 職員薪資 | $50K |
| 轉會攤銷 | $0 |
| 債務利息 | $0 |
| 租借費支出 | $13K |
| 設施維護 | $704K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Feb 2027 | $3.8M | $2.8M | $954K | $2.6M |
| Jan 2027 | $3.7M | $2.7M | $1.0M | $1.7M |
| Dec 2026 | $3.7M | $2.7M | $1.0M | $652K |
| Nov 2026 | $3.2M | $2.7M | $516K | $-353K |
| Oct 2026 | $3.6M | $7.1M | $-3.6M | $-868K |
| Sep 2026 | $3.2M | $2.1M | $1.2M | $2.7M |
| Aug 2026 | $0 | $0 | $0 | $1.5M |
| 贊助商 | 年收入 |
|---|---|
| Hometown Print | $208K |
| Westside Builders | $183K |