| 電視轉播收入 | $438K |
| 排名電視獎金 | $242K |
| 比賽日收入 | $82K |
| 贊助收入 | $50K |
| 商品銷售 | $969K |
| 盃賽獎金 | $540K |
| 洲際獎金 | $0 |
| 降落伞付款 | $0 |
| 獎金 | $0 |
| 租借費收入 | $88K |
| 股东注资 | $0 |
| 球員薪資 | $1.8M |
| 職員薪資 | $63K |
| 轉會攤銷 | $0 |
| 債務利息 | $4K |
| 租借費支出 | $49K |
| 設施維護 | $540K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Feb 2027 | $2.4M | $2.5M | $-67K | $-1.1M |
| Jan 2027 | $1.8M | $2.2M | $-420K | $-1.1M |
| Dec 2026 | $2.0M | $2.3M | $-263K | $-637K |
| Nov 2026 | $1.8M | $2.3M | $-490K | $-374K |
| Oct 2026 | $1.8M | $4.7M | $-2.9M | $116K |
| Sep 2026 | $1.8M | $1.8M | $-19K | $3.0M |
| Aug 2026 | $0 | $0 | $0 | $3.0M |
| 贊助商 | 年收入 |
|---|---|
| Greenfield Foods | $317K |
| Westside Builders | $286K |