| 電視轉播收入 | $47K |
| 排名電視獎金 | $0 |
| 比賽日收入 | $0 |
| 贊助收入 | $0 |
| 商品銷售 | $3K |
| 盃賽獎金 | $0 |
| 洲際獎金 | $0 |
| 獎金 | $0 |
| 租借費收入 | $0 |
| 球員薪資 | $1.5M |
| 職員薪資 | $53K |
| 轉會攤銷 | $0 |
| 債務利息 | $60K |
| 租借費支出 | $0 |
| 設施維護 | $152K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Feb 2027 | $50K | $1.7M | $-1.7M | $-10.1M |
| Jan 2027 | $1.5M | $2.1M | $-580K | $-8.4M |
| Dec 2026 | $50K | $1.6M | $-1.6M | $-7.9M |
| Nov 2026 | $50K | $1.6M | $-1.6M | $-6.3M |
| Oct 2026 | $50K | $4.8M | $-4.7M | $-4.7M |
| Sep 2026 | $50K | $1.3M | $-1.3M | $9K |
| Aug 2026 | $0 | $0 | $0 | $1.3M |