| 電視轉播收入 | $7K |
| 比賽日收入 | $0 |
| 贊助收入 | $0 |
| 商品銷售 | $627 |
| 獎金 | $0 |
| 球員薪資 | $62K |
| 職員薪資 | $26K |
| 設施維護 | $105K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Aug 2027 | $76K | $212K | $-136K | $-1.6M |
| Jul 2027 | $214K | $200K | $13K | $-1.5M |
| Jun 2027 | $7K | $200K | $-193K | $-1.5M |
| May 2027 | $7K | $200K | $-193K | $-1.3M |
| Apr 2027 | $7K | $200K | $-193K | $-1.1M |
| Mar 2027 | $7K | $200K | $-193K | $-885K |
| Feb 2027 | $32K | $248K | $-215K | $-693K |
| Jan 2027 | $7K | $223K | $-216K | $-477K |
| Dec 2026 | $7K | $201K | $-194K | $-261K |
| Nov 2026 | $7K | $201K | $-194K | $-68K |
| Oct 2026 | $7K | $200K | $-193K | $126K |
| Sep 2026 | $7K | $187K | $-181K | $319K |