| 電視轉播收入 | $1.9M |
| 排名電視獎金 | $186K |
| 比賽日收入 | $0 |
| 贊助收入 | $0 |
| 商品銷售 | $125K |
| 盃賽獎金 | $0 |
| 洲際獎金 | $0 |
| 獎金 | $0 |
| 租借費收入 | $0 |
| 球員薪資 | $1.4M |
| 職員薪資 | $85K |
| 轉會攤銷 | $3K |
| 債務利息 | $0 |
| 租借費支出 | $0 |
| 設施維護 | $697K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Apr 2027 | $2.4M | $2.1M | $210K | $6.6M |
| Mar 2027 | $2.4M | $2.0M | $319K | $6.4M |
| Feb 2027 | $2.4M | $2.3M | $140K | $6.0M |
| Jan 2027 | $2.5M | $2.2M | $247K | $5.9M |
| Dec 2026 | $2.4M | $2.1M | $291K | $5.6M |
| Nov 2026 | $965K | $1.9M | $-911K | $5.3M |
| Oct 2026 | $278K | $2.1M | $-1.8M | $6.3M |
| Sep 2026 | $1.3M | $1.1M | $191K | $8.1M |
| Aug 2026 | $0 | $0 | $0 | $8.0M |