| 電視轉播收入 | $560K |
| 排名電視獎金 | $303K |
| 比賽日收入 | $0 |
| 贊助收入 | $70K |
| 商品銷售 | $970K |
| 盃賽獎金 | $0 |
| 洲際獎金 | $0 |
| 降落伞付款 | $0 |
| 獎金 | $0 |
| 租借費收入 | $0 |
| 股东注资 | $0 |
| 球員薪資 | $1.7M |
| 職員薪資 | $49K |
| 轉會攤銷 | $0 |
| 債務利息 | $0 |
| 租借費支出 | $0 |
| 設施維護 | $520K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Feb 2027 | $1.9M | $2.2M | $-340K | $1.1M |
| Jan 2027 | $3.0M | $1.9M | $1.1M | $1.4M |
| Dec 2026 | $1.8M | $2.0M | $-136K | $338K |
| Nov 2026 | $1.8M | $1.8M | $63K | $474K |
| Oct 2026 | $1.9M | $3.1M | $-1.3M | $411K |
| Sep 2026 | $2.0M | $1.6M | $395K | $1.7M |
| Aug 2026 | $0 | $0 | $0 | $1.3M |
| 贊助商 | 年收入 |
|---|---|
| Westside Builders | $395K |
| Hometown Print | $440K |