| 電視轉播收入 | $21K |
| 比賽日收入 | $72K |
| 贊助收入 | $0 |
| 商品銷售 | $3K |
| 獎金 | $0 |
| 球員薪資 | $269K |
| 職員薪資 | $56K |
| 設施維護 | $115K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Aug 2027 | $596K | $563K | $33K | $189K |
| Jul 2027 | $95K | $442K | $-346K | $157K |
| Jun 2027 | $96K | $442K | $-346K | $503K |
| May 2027 | $96K | $441K | $-346K | $848K |
| Apr 2027 | $96K | $441K | $-346K | $1.2M |
| Mar 2027 | $95K | $619K | $-523K | $1.5M |
| Feb 2027 | $95K | $379K | $-284K | $2.1M |
| Jan 2027 | $1.8M | $371K | $1.5M | $2.3M |
| Dec 2026 | $95K | $371K | $-276K | $873K |
| Nov 2026 | $95K | $371K | $-276K | $1.1M |
| Oct 2026 | $96K | $371K | $-276K | $1.4M |
| Sep 2026 | $163K | $368K | $-205K | $1.7M |