| 電視轉播收入 | $1.5M |
| 排名電視獎金 | $0 |
| 比賽日收入 | $14K |
| 贊助收入 | $0 |
| 商品銷售 | $71K |
| 盃賽獎金 | $0 |
| 洲際獎金 | $0 |
| 獎金 | $0 |
| 租借費收入 | $37K |
| 球員薪資 | $1.9M |
| 職員薪資 | $55K |
| 轉會攤銷 | $0 |
| 債務利息 | $133K |
| 租借費支出 | $18K |
| 設施維護 | $1.1M |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Mar 2027 | $1.6M | $3.3M | $-1.7M | $-13.8M |
| Feb 2027 | $643K | $2.9M | $-2.2M | $-12.2M |
| Jan 2027 | $180K | $2.9M | $-2.7M | $-9.9M |
| Dec 2026 | $184K | $2.3M | $-2.1M | $-7.2M |
| Nov 2026 | $39K | $2.5M | $-2.4M | $-5.1M |
| Oct 2026 | $151K | $4.6M | $-4.4M | $-2.7M |
| Sep 2026 | $398K | $1.2M | $-787K | $1.8M |
| Aug 2026 | $0 | $0 | $0 | $2.5M |