| 電視轉播收入 | $4.3M |
| 排名電視獎金 | $170K |
| 比賽日收入 | $160K |
| 贊助收入 | $57K |
| 商品銷售 | $1.1M |
| 盃賽獎金 | $0 |
| 洲際獎金 | $0 |
| 降落伞付款 | $0 |
| 獎金 | $0 |
| 租借費收入 | $15K |
| 股东注资 | $0 |
| 球員薪資 | $2.5M |
| 職員薪資 | $70K |
| 轉會攤銷 | $0 |
| 債務利息 | $0 |
| 租借費支出 | $0 |
| 設施維護 | $973K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Mar 2027 | $5.8M | $3.5M | $2.3M | $27.2M |
| Feb 2027 | $8.6M | $4.4M | $4.2M | $25.3M |
| Jan 2027 | $6.0M | $4.4M | $1.7M | $21.1M |
| Dec 2026 | $6.1M | $4.4M | $1.7M | $19.4M |
| Nov 2026 | $6.0M | $4.4M | $1.5M | $17.7M |
| Oct 2026 | $6.5M | $9.6M | $-3.2M | $16.2M |
| Sep 2026 | $7.3M | $3.2M | $4.1M | $19.3M |
| Aug 2026 | $0 | $0 | $0 | $15.2M |
| 贊助商 | 年收入 |
|---|---|
| Hometown Print | $361K |
| Local Dairy Co. | $328K |