| 電視轉播收入 | $11K |
| 比賽日收入 | $31K |
| 贊助收入 | $0 |
| 商品銷售 | $2K |
| 獎金 | $0 |
| 球員薪資 | $215K |
| 職員薪資 | $55K |
| 設施維護 | $115K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Aug 2027 | $79K | $433K | $-353K | $-854K |
| Jul 2027 | $43K | $604K | $-560K | $-501K |
| Jun 2027 | $43K | $589K | $-545K | $59K |
| May 2027 | $44K | $589K | $-545K | $605K |
| Apr 2027 | $44K | $586K | $-542K | $1.1M |
| Mar 2027 | $44K | $575K | $-531K | $1.7M |
| Feb 2027 | $103K | $616K | $-514K | $2.2M |
| Jan 2027 | $97K | $396K | $-299K | $2.7M |
| Dec 2026 | $805K | $391K | $415K | $3.0M |
| Nov 2026 | $44K | $391K | $-347K | $2.6M |
| Oct 2026 | $100K | $391K | $-291K | $3.0M |
| Sep 2026 | $429K | $344K | $85K | $3.3M |