| 電視轉播收入 | $130K |
| 排名電視獎金 | $72K |
| 比賽日收入 | $0 |
| 贊助收入 | $5K |
| 商品銷售 | $62K |
| 盃賽獎金 | $0 |
| 洲際獎金 | $0 |
| 降落伞付款 | $0 |
| 獎金 | $0 |
| 租借費收入 | $0 |
| 股东注资 | $0 |
| 球員薪資 | $212K |
| 職員薪資 | $18K |
| 轉會攤銷 | $0 |
| 債務利息 | $10K |
| 租借費支出 | $0 |
| 設施維護 | $131K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Apr 2027 | $270K | $371K | $-102K | $-2.3M |
| Mar 2027 | $297K | $393K | $-96K | $-2.2M |
| Feb 2027 | $277K | $524K | $-247K | $-2.1M |
| Jan 2027 | $279K | $458K | $-180K | $-1.8M |
| Dec 2026 | $301K | $474K | $-173K | $-1.6M |
| Nov 2026 | $261K | $535K | $-274K | $-1.5M |
| Oct 2026 | $271K | $1.8M | $-1.5M | $-1.2M |
| Sep 2026 | $287K | $455K | $-168K | $332K |
| Aug 2026 | $0 | $0 | $0 | $500K |
| 贊助商 | 年收入 |
|---|---|
| Hometown Print | $62K |