| 電視轉播收入 | $19K |
| 比賽日收入 | $54K |
| 贊助收入 | $0 |
| 商品銷售 | $3K |
| 獎金 | $0 |
| 球員薪資 | $183K |
| 職員薪資 | $44K |
| 設施維護 | $85K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Aug 2027 | $205K | $364K | $-159K | $787K |
| Jul 2027 | $241K | $315K | $-75K | $946K |
| Jun 2027 | $1.4M | $307K | $1.1M | $1.0M |
| May 2027 | $76K | $307K | $-231K | $-36K |
| Apr 2027 | $75K | $307K | $-231K | $195K |
| Mar 2027 | $75K | $305K | $-229K | $426K |
| Feb 2027 | $75K | $304K | $-229K | $656K |
| Jan 2027 | $93K | $304K | $-211K | $885K |
| Dec 2026 | $75K | $304K | $-229K | $1.1M |
| Nov 2026 | $75K | $304K | $-229K | $1.3M |
| Oct 2026 | $161K | $306K | $-144K | $1.6M |
| Sep 2026 | $76K | $282K | $-207K | $1.7M |