28 八月 2027
星期六
處理
餘額
$1.4M
轉會預算
4.3M
薪資預算
15.2M
年薪總額
$12.3M
月收入
$2.4M
月支出
$2.5M
月淨額
$-80K

收入明細

電視轉播收入$2.0M
排名電視獎金$0
比賽日收入$0
贊助收入$30K
商品銷售$328K
盃賽獎金$0
洲際獎金$0
降落伞付款$0
獎金$0
租借費收入$33K
股东注资$0

支出明細

球員薪資$1.8M
職員薪資$42K
轉會攤銷$35K
債務利息$0
租借費支出$140K
設施維護$494K

餘額歷史

收入與支出

月份 收入 支出 月淨額 餘額
Aug 2027 $2.4M $2.5M $-80K $871K
Jul 2027 $2.7M $1.3M $1.4M $12.4M
Jun 2027 $2.7M $1.3M $1.4M $12.6M
May 2027 $2.5M $2.0M $535K $11.2M
Apr 2027 $2.5M $1.3M $1.2M $10.7M
Mar 2027 $2.4M $1.3M $1.1M $9.5M
Feb 2027 $2.5M $1.5M $988K $8.4M
Jan 2027 $2.5M $1.4M $1.1M $7.4M
Dec 2026 $2.5M $1.4M $1.1M $6.3M
Nov 2026 $2.6M $1.5M $1.1M $5.1M
Oct 2026 $2.7M $2.2M $505K $4.0M
Sep 2026 $3.0M $995K $2.0M $3.5M

贊助

贊助商 年收入
Westside Builders $179K
Local Dairy Co. $177K