| 電視轉播收入 | $31K |
| 比賽日收入 | $41K |
| 贊助收入 | $0 |
| 商品銷售 | $4K |
| 獎金 | $0 |
| 球員薪資 | $261K |
| 職員薪資 | $64K |
| 設施維護 | $155K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Aug 2027 | $76K | $635K | $-559K | $1.4M |
| Jul 2027 | $91K | $500K | $-409K | $2.0M |
| Jun 2027 | $4.3M | $540K | $3.7M | $2.4M |
| May 2027 | $74K | $540K | $-465K | $-1.3M |
| Apr 2027 | $74K | $542K | $-468K | $-844K |
| Mar 2027 | $74K | $542K | $-468K | $-376K |
| Feb 2027 | $74K | $564K | $-491K | $92K |
| Jan 2027 | $85K | $525K | $-441K | $583K |
| Dec 2026 | $74K | $525K | $-452K | $1.0M |
| Nov 2026 | $74K | $525K | $-451K | $1.5M |
| Oct 2026 | $74K | $525K | $-451K | $1.9M |
| Sep 2026 | $344K | $507K | $-162K | $2.4M |