| 電視轉播收入 | $23K |
| 比賽日收入 | $15K |
| 贊助收入 | $0 |
| 商品銷售 | $3K |
| 獎金 | $0 |
| 球員薪資 | $85K |
| 職員薪資 | $32K |
| 設施維護 | $105K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Aug 2027 | $125K | $1.0M | $-877K | $2.1M |
| Jul 2027 | $65K | $355K | $-290K | $3.0M |
| Jun 2027 | $41K | $275K | $-234K | $3.3M |
| May 2027 | $41K | $275K | $-234K | $3.5M |
| Apr 2027 | $41K | $275K | $-234K | $3.7M |
| Mar 2027 | $41K | $275K | $-234K | $4.0M |
| Feb 2027 | $176K | $385K | $-209K | $4.2M |
| Jan 2027 | $899K | $278K | $621K | $4.4M |
| Dec 2026 | $42K | $278K | $-237K | $3.8M |
| Nov 2026 | $42K | $278K | $-236K | $4.0M |
| Oct 2026 | $42K | $278K | $-237K | $4.3M |
| Sep 2026 | $3.7M | $222K | $3.5M | $4.5M |