| 電視轉播收入 | $17K |
| 比賽日收入 | $0 |
| 贊助收入 | $0 |
| 商品銷售 | $2K |
| 獎金 | $0 |
| 球員薪資 | $96K |
| 職員薪資 | $37K |
| 設施維護 | $85K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Aug 2027 | $28K | $218K | $-190K | $-1.3M |
| Jul 2027 | $20K | $216K | $-196K | $-1.1M |
| Jun 2027 | $20K | $216K | $-196K | $-918K |
| May 2027 | $20K | $216K | $-196K | $-722K |
| Apr 2027 | $20K | $216K | $-196K | $-526K |
| Mar 2027 | $20K | $216K | $-196K | $-330K |
| Feb 2027 | $32K | $215K | $-182K | $-134K |
| Jan 2027 | $271K | $220K | $51K | $48K |
| Dec 2026 | $20K | $220K | $-200K | $-3K |
| Nov 2026 | $20K | $220K | $-200K | $197K |
| Oct 2026 | $20K | $218K | $-198K | $397K |
| Sep 2026 | $40K | $207K | $-167K | $595K |