收入明細
| 電視轉播收入 | $2.0M |
| 排名電視獎金 | $700K |
| 比賽日收入 | $54K |
| 贊助收入 | $25K |
| 商品銷售 | $592K |
| 盃賽獎金 | $0 |
| 洲際獎金 | $0 |
| 降落伞付款 | $0 |
| 獎金 | $0 |
| 租借費收入 | $0 |
| 股东注资 | $0 |
支出明細
| 球員薪資 | $3.0M |
| 職員薪資 | $24K |
| 轉會攤銷 | $9K |
| 債務利息 | $0 |
| 租借費支出 | $0 |
| 設施維護 | $687K |
收入與支出
| 月份 |
收入 |
支出 |
月淨額 |
餘額 |
| Jul 2029 |
$3.3M |
$3.7M |
$-383K |
$20.2M |
| Jun 2029 |
$3.4M |
$2.9M |
$477K |
$20.6M |
| May 2029 |
$2.9M |
$3.0M |
$-82K |
$20.1M |
| Apr 2029 |
$3.1M |
$3.0M |
$94K |
$20.2M |
| Mar 2029 |
$2.9M |
$2.6M |
$294K |
$20.1M |
| Feb 2029 |
$3.7M |
$2.8M |
$845K |
$19.8M |
| Jan 2029 |
$4.7M |
$2.8M |
$1.9M |
$18.9M |
| Dec 2028 |
$3.7M |
$2.4M |
$1.3M |
$17.0M |
| Nov 2028 |
$3.7M |
$2.5M |
$1.2M |
$15.7M |
| Oct 2028 |
$3.8M |
$3.2M |
$566K |
$14.4M |
| Sep 2028 |
$3.8M |
$2.5M |
$1.3M |
$13.9M |
| Aug 2028 |
$3.7M |
$3.3M |
$437K |
$12.6M |