| 電視轉播收入 | $1.2M |
| 排名電視獎金 | $0 |
| 比賽日收入 | $0 |
| 贊助收入 | $0 |
| 商品銷售 | $23K |
| 盃賽獎金 | $0 |
| 洲際獎金 | $0 |
| 獎金 | $0 |
| 租借費收入 | $0 |
| 球員薪資 | $1.7M |
| 職員薪資 | $58K |
| 轉會攤銷 | $6K |
| 債務利息 | $58K |
| 租借費支出 | $0 |
| 設施維護 | $683K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Apr 2027 | $1.3M | $2.5M | $-1.2M | $-9.7M |
| Mar 2027 | $1.2M | $2.4M | $-1.2M | $-8.5M |
| Feb 2027 | $2.3M | $2.6M | $-378K | $-7.3M |
| Jan 2027 | $1.2M | $2.8M | $-1.6M | $-6.9M |
| Dec 2026 | $391K | $2.2M | $-1.8M | $-5.4M |
| Nov 2026 | $456K | $2.2M | $-1.8M | $-3.6M |
| Oct 2026 | $379K | $2.7M | $-2.4M | $-1.8M |
| Sep 2026 | $85K | $730K | $-646K | $587K |
| Aug 2026 | $0 | $0 | $0 | $1.5M |