| 電視轉播收入 | $25K |
| 比賽日收入 | $51K |
| 贊助收入 | $0 |
| 商品銷售 | $4K |
| 獎金 | $0 |
| 球員薪資 | $353K |
| 職員薪資 | $60K |
| 設施維護 | $145K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Mar 2027 | $112K | $558K | $-446K | $-1.6M |
| Feb 2027 | $80K | $544K | $-464K | $-1.2M |
| Jan 2027 | $80K | $577K | $-497K | $-693K |
| Dec 2026 | $80K | $543K | $-463K | $-196K |
| Nov 2026 | $80K | $543K | $-463K | $267K |
| Oct 2026 | $81K | $531K | $-450K | $730K |
| Sep 2026 | $81K | $425K | $-343K | $1.2M |
| Aug 2026 | $0 | $0 | $0 | $1.5M |