| 電視轉播收入 | $3.7M |
| 排名電視獎金 | $370K |
| 比賽日收入 | $0 |
| 贊助收入 | $0 |
| 商品銷售 | $173K |
| 盃賽獎金 | $0 |
| 洲際獎金 | $0 |
| 獎金 | $0 |
| 租借費收入 | $0 |
| 球員薪資 | $2.1M |
| 職員薪資 | $80K |
| 轉會攤銷 | $29K |
| 債務利息 | $0 |
| 租借費支出 | $0 |
| 設施維護 | $1.7M |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Mar 2027 | $4.6M | $3.9M | $715K | $3.0M |
| Feb 2027 | $4.6M | $3.9M | $686K | $2.3M |
| Jan 2027 | $4.8M | $3.9M | $872K | $1.5M |
| Dec 2026 | $5.3M | $4.1M | $1.2M | $643K |
| Nov 2026 | $2.1M | $3.3M | $-1.2M | $-551K |
| Oct 2026 | $1.9M | $5.7M | $-3.8M | $578K |
| Sep 2026 | $350K | $2.2M | $-1.8M | $4.3M |
| Aug 2026 | $0 | $0 | $0 | $7.6M |