| 電視轉播收入 | $3K |
| 排名電視獎金 | $341 |
| 比賽日收入 | $0 |
| 贊助收入 | $0 |
| 商品銷售 | $686 |
| 盃賽獎金 | $0 |
| 洲際獎金 | $0 |
| 獎金 | $0 |
| 租借費收入 | $0 |
| 球員薪資 | $1.5M |
| 職員薪資 | $15K |
| 轉會攤銷 | $0 |
| 債務利息 | $103K |
| 租借費支出 | $0 |
| 設施維護 | $86K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| May 2027 | $5K | $1.7M | $-1.7M | $-7.0M |
| Apr 2027 | $5K | $622K | $-617K | $-5.3M |
| Mar 2027 | $8K | $662K | $-654K | $-4.7M |
| Feb 2027 | $17K | $584K | $-567K | $-4.0M |
| Jan 2027 | $7K | $735K | $-728K | $-3.4M |
| Dec 2026 | $25K | $604K | $-579K | $-2.7M |
| Nov 2026 | $34K | $759K | $-725K | $-2.1M |
| Oct 2026 | $72K | $1.7M | $-1.6M | $-1.4M |
| Sep 2026 | $125K | $452K | $-327K | $173K |
| Aug 2026 | $0 | $0 | $0 | $500K |