| 電視轉播收入 | $56K |
| 排名電視獎金 | $0 |
| 比賽日收入 | $0 |
| 贊助收入 | $0 |
| 商品銷售 | $2K |
| 盃賽獎金 | $0 |
| 洲際獎金 | $0 |
| 獎金 | $0 |
| 租借費收入 | $0 |
| 球員薪資 | $1.3M |
| 職員薪資 | $40K |
| 轉會攤銷 | $0 |
| 債務利息 | $177K |
| 租借費支出 | $0 |
| 設施維護 | $214K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| May 2027 | $58K | $1.7M | $-1.7M | $-12.0M |
| Apr 2027 | $57K | $1.4M | $-1.3M | $-10.3M |
| Mar 2027 | $56K | $1.2M | $-1.2M | $-9.0M |
| Feb 2027 | $1.2M | $1.2M | $-11K | $-7.8M |
| Jan 2027 | $56K | $1.6M | $-1.5M | $-7.8M |
| Dec 2026 | $72K | $1.4M | $-1.3M | $-6.3M |
| Nov 2026 | $92K | $1.6M | $-1.5M | $-5.0M |
| Oct 2026 | $71K | $4.0M | $-3.9M | $-3.5M |
| Sep 2026 | $57K | $1.5M | $-1.4M | $458K |
| Aug 2026 | $0 | $0 | $0 | $1.9M |