| 電視轉播收入 | $8K |
| 比賽日收入 | $5K |
| 贊助收入 | $0 |
| 商品銷售 | $1K |
| 獎金 | $0 |
| 球員薪資 | $97K |
| 職員薪資 | $52K |
| 設施維護 | $135K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Mar 2027 | $14K | $414K | $-399K | $1.1M |
| Feb 2027 | $248K | $289K | $-41K | $1.5M |
| Jan 2027 | $44K | $289K | $-245K | $1.5M |
| Dec 2026 | $273K | $290K | $-17K | $1.7M |
| Nov 2026 | $14K | $290K | $-276K | $1.8M |
| Oct 2026 | $14K | $290K | $-276K | $2.0M |
| Sep 2026 | $53K | $279K | $-227K | $2.3M |
| Aug 2026 | $0 | $0 | $0 | $2.5M |