| 電視轉播收入 | $110K |
| 排名電視獎金 | $22K |
| 比賽日收入 | $9K |
| 贊助收入 | $0 |
| 商品銷售 | $6K |
| 盃賽獎金 | $0 |
| 洲際獎金 | $0 |
| 獎金 | $0 |
| 租借費收入 | $8K |
| 球員薪資 | $1.6M |
| 職員薪資 | $39K |
| 轉會攤銷 | $6K |
| 債務利息 | $77K |
| 租借費支出 | $24K |
| 設施維護 | $300K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| May 2027 | $178K | $2.0M | $-1.9M | $-8.3M |
| Apr 2027 | $41K | $1.5M | $-1.5M | $-6.4M |
| Mar 2027 | $32K | $1.1M | $-1.1M | $-4.9M |
| Feb 2027 | $100K | $1.1M | $-1.0M | $-3.8M |
| Jan 2027 | $32K | $1.2M | $-1.2M | $-2.8M |
| Dec 2026 | $291K | $1.1M | $-778K | $-1.7M |
| Nov 2026 | $32K | $1.1M | $-1.0M | $-887K |
| Oct 2026 | $37K | $1.6M | $-1.5M | $146K |
| Sep 2026 | $33K | $628K | $-595K | $1.9M |
| Aug 2026 | $0 | $0 | $0 | $2.5M |