| 電視轉播收入 | $56K |
| 比賽日收入 | $105K |
| 贊助收入 | $0 |
| 商品銷售 | $8K |
| 獎金 | $0 |
| 球員薪資 | $89K |
| 職員薪資 | $38K |
| 設施維護 | $105K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Jul 2035 | $169K | $232K | $-64K | $1.1M |
| Jun 2035 | $170K | $231K | $-62K | $1.2M |
| May 2035 | $169K | $231K | $-63K | $1.3M |
| Apr 2035 | $169K | $231K | $-62K | $1.3M |
| Mar 2035 | $169K | $231K | $-63K | $1.4M |
| Feb 2035 | $169K | $231K | $-63K | $1.5M |
| Jan 2035 | $199K | $231K | $-32K | $1.5M |
| Dec 2034 | $168K | $231K | $-63K | $1.5M |
| Nov 2034 | $169K | $231K | $-63K | $1.6M |
| Oct 2034 | $169K | $231K | $-62K | $1.7M |
| Sep 2034 | $169K | $231K | $-63K | $1.7M |
| Aug 2034 | $168K | $231K | $-63K | $1.8M |