| 電視轉播收入 | $9K |
| 比賽日收入 | $9K |
| 贊助收入 | $0 |
| 商品銷售 | $1K |
| 獎金 | $0 |
| 球員薪資 | $161K |
| 職員薪資 | $56K |
| 設施維護 | $105K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Aug 2027 | $51K | $652K | $-601K | $1.0M |
| Jul 2027 | $179K | $522K | $-344K | $1.6M |
| Jun 2027 | $1.0M | $342K | $705K | $2.0M |
| May 2027 | $19K | $342K | $-323K | $1.3M |
| Apr 2027 | $19K | $342K | $-323K | $1.6M |
| Mar 2027 | $19K | $342K | $-323K | $1.9M |
| Feb 2027 | $19K | $388K | $-369K | $2.2M |
| Jan 2027 | $70K | $340K | $-270K | $2.6M |
| Dec 2026 | $19K | $340K | $-321K | $2.9M |
| Nov 2026 | $19K | $340K | $-321K | $3.2M |
| Oct 2026 | $19K | $340K | $-321K | $3.5M |
| Sep 2026 | $640K | $627K | $13K | $3.8M |