| 電視轉播收入 | $1.0M |
| 排名電視獎金 | $71K |
| 比賽日收入 | $5K |
| 贊助收入 | $17K |
| 商品銷售 | $111K |
| 盃賽獎金 | $0 |
| 洲際獎金 | $0 |
| 降落伞付款 | $0 |
| 獎金 | $0 |
| 租借費收入 | $0 |
| 股东注资 | $0 |
| 球員薪資 | $1.1M |
| 職員薪資 | $25K |
| 轉會攤銷 | $0 |
| 債務利息 | $0 |
| 租借費支出 | $0 |
| 設施維護 | $352K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| May 2027 | $1.2M | $1.5M | $-240K | $4.2M |
| Apr 2027 | $1.6M | $1.2M | $376K | $4.5M |
| Mar 2027 | $1.6M | $1.1M | $517K | $4.1M |
| Feb 2027 | $1.6M | $1.0M | $538K | $3.6M |
| Jan 2027 | $1.6M | $1.1M | $481K | $3.0M |
| Dec 2026 | $2.0M | $1.0M | $963K | $2.5M |
| Nov 2026 | $1.6M | $1.0M | $545K | $1.6M |
| Oct 2026 | $1.6M | $2.1M | $-458K | $1.0M |
| Sep 2026 | $1.6M | $902K | $738K | $1.5M |
| Aug 2026 | $0 | $0 | $0 | $762K |
| 贊助商 | 年收入 |
|---|---|
| Greenfield Foods | $105K |
| Hometown Print | $94K |