| 電視轉播收入 | $7K |
| 比賽日收入 | $0 |
| 贊助收入 | $0 |
| 商品銷售 | $627 |
| 獎金 | $0 |
| 球員薪資 | $95K |
| 職員薪資 | $30K |
| 設施維護 | $85K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Aug 2027 | $21K | $210K | $-188K | $-994K |
| Jul 2027 | $874K | $210K | $664K | $-806K |
| Jun 2027 | $7K | $210K | $-203K | $-1.5M |
| May 2027 | $7K | $210K | $-203K | $-1.3M |
| Apr 2027 | $7K | $210K | $-203K | $-1.1M |
| Mar 2027 | $7K | $202K | $-194K | $-862K |
| Feb 2027 | $28K | $252K | $-223K | $-668K |
| Jan 2027 | $7K | $219K | $-212K | $-444K |
| Dec 2026 | $7K | $198K | $-191K | $-232K |
| Nov 2026 | $7K | $198K | $-191K | $-42K |
| Oct 2026 | $7K | $197K | $-190K | $149K |
| Sep 2026 | $24K | $185K | $-161K | $339K |